An independent two-stage DCF analysis by a frontier AI model.
" data-astro-cid-s6mcbv7g> A 10% growth rate appropriately factors in Amphenol's consistent M&A-driven compounding and strong end-market demand, while maintaining a slight margin of safety against cyclical slowdowns.
" data-astro-cid-s6mcbv7g> A 10% growth rate appropriately factors in Amphenol's consistent M&A-driven compounding and strong end-market demand, while maintaining a slight margin of safety against cyclical slowdowns.
" data-astro-cid-s6mcbv7g> A 10% growth rate appropriately factors in Amphenol's consistent M&A-driven compounding and strong end-market demand, while maintaining a slight margin of safety against cyclical slowdowns.
Intrinsic value per share under varying discount rate and terminal growth rate assumptions.
| WACC ↓ / Terminal → | 9.0% | 9.5% | 10.0% | 10.5% | 11.0% |
|---|---|---|---|---|---|
| 9.0% | $23.10 | $23.10 | $23.10 | $23.10 | $23.10 |
| 9.5% | $23.10 | $23.10 | $23.10 | $23.10 | $23.10 |
| 10.0% | $23.10 | $23.10 | $23.10 | $23.10 | $23.10 |
| 10.5% | $23.10 | $23.10 | $23.10 | $23.10 | $23.10 |
| 11.0% | $23.10 | $23.10 | $23.10 | $23.10 | $23.10 |
■ Undervalued vs current price ■ Overvalued vs current price
Westmount Research. "Amphenol (APH) Intrinsic Value: A DCF Analysis." westmountfundamentals.com, March 19, 2026.
Disclaimer: The numbers presented on this page are for educational and entertainment purposes only. They are the result of a deterministic mathematical model fed with assumptions generated by an Artificial Intelligence (Gemini 3.1). This does not constitute investment advice. Always conduct your own due diligence before investing in the stock market.