An independent two-stage DCF analysis by a frontier AI model.
" data-astro-cid-mprqfxda> Memory cycles are notorious for boom and bust. However, the AI wave demands staggering amounts of HBM, where Micron has a yield and power efficiency advantage. This drives unprecedented revenue growth. 25% growth over 5 years is aggressive but warranted by the secular AI buildout.
" data-astro-cid-mprqfxda> Memory cycles are notorious for boom and bust. However, the AI wave demands staggering amounts of HBM, where Micron has a yield and power efficiency advantage. This drives unprecedented revenue growth. 25% growth over 5 years is aggressive but warranted by the secular AI buildout.
" data-astro-cid-mprqfxda> Memory cycles are notorious for boom and bust. However, the AI wave demands staggering amounts of HBM, where Micron has a yield and power efficiency advantage. This drives unprecedented revenue growth. 25% growth over 5 years is aggressive but warranted by the secular AI buildout.
Intrinsic value per share under varying discount rate and terminal growth rate assumptions.
| WACC ↓ / Terminal → | 9.0% | 9.5% | 10.0% | 10.5% | 11.0% |
|---|---|---|---|---|---|
| 9.0% | $37.40 | $37.40 | $37.40 | $37.40 | $37.40 |
| 9.5% | $37.40 | $37.40 | $37.40 | $37.40 | $37.40 |
| 10.0% | $37.40 | $37.40 | $37.40 | $37.40 | $37.40 |
| 10.5% | $37.40 | $37.40 | $37.40 | $37.40 | $37.40 |
| 11.0% | $37.40 | $37.40 | $37.40 | $37.40 | $37.40 |
■ Undervalued vs current price ■ Overvalued vs current price
Westmount Research. "Micron (MU) Intrinsic Value: A Two-Stage DCF Analysis." westmountfundamentals.com, March 18, 2026.
Disclaimer: The numbers presented on this page are for educational and entertainment purposes only. They are the result of a deterministic mathematical model fed with assumptions generated by an Artificial Intelligence (Gemini 3.1). This does not constitute investment advice. Always conduct your own due diligence before investing in the stock market.