An independent two-stage DCF analysis by a frontier AI model.
" data-astro-cid-xgg4qncd> Deere operates in a cyclical industry. While precision ag tech provides secular tailwinds, high interest rates and normalizing farm incomes create headwinds. A 4% growth rate reflects modest expansion over a full cycle, balancing price increases against unit volume fluctuations.
" data-astro-cid-xgg4qncd> Deere operates in a cyclical industry. While precision ag tech provides secular tailwinds, high interest rates and normalizing farm incomes create headwinds. A 4% growth rate reflects modest expansion over a full cycle, balancing price increases against unit volume fluctuations.
" data-astro-cid-xgg4qncd> Deere operates in a cyclical industry. While precision ag tech provides secular tailwinds, high interest rates and normalizing farm incomes create headwinds. A 4% growth rate reflects modest expansion over a full cycle, balancing price increases against unit volume fluctuations.
Intrinsic value per share under varying discount rate and terminal growth rate assumptions.
| WACC ↓ / Terminal → | 8.5% | 9.0% | 9.5% | 10.0% | 10.5% |
|---|---|---|---|---|---|
| 8.5% | $45.70 | $45.70 | $45.70 | $45.70 | $45.70 |
| 9.0% | $45.70 | $45.70 | $45.70 | $45.70 | $45.70 |
| 9.5% | $45.70 | $45.70 | $45.70 | $45.70 | $45.70 |
| 10.0% | $45.70 | $45.70 | $45.70 | $45.70 | $45.70 |
| 10.5% | $45.70 | $45.70 | $45.70 | $45.70 | $45.70 |
■ Undervalued vs current price ■ Overvalued vs current price
Westmount Research. "Deere & Company (DE) Intrinsic Value: A DCF Analysis." westmountfundamentals.com, March 18, 2026.
Disclaimer: The numbers presented on this page are for educational and entertainment purposes only. They are the result of a deterministic mathematical model fed with assumptions generated by an Artificial Intelligence (Gemini 3.1). This does not constitute investment advice. Always conduct your own due diligence before investing in the stock market.